MCFADDIN HEIRS "A"

Operated by TRI-C RESOURCES, LLC (P-5 868622) in the MCFADDIN RANCH (HACKBERRY 11600) field. Every figure below is a volume the Railroad Commission published, multiplied by a monthly price you can check.

Gas lease lease 263631District 02Field 59403055CondensateGasSaveExport
Value, all time
$2.0 M
Dec 2011 – Jun 2013
Value, last 12 filed months
$2.0 M
at the published price for each month
Months reported
19
no gaps in the span
Streams
2
condensate, gas

The Railroad Commission's own record for the field this lease produces from, including the spacing rule that governs how close together its wells may be drilled.

These are facts about the field, not about this lease. The field holds 1 leases and 1 wells, and the rule below applies to all of them.

Discovered
2011-12-01
as the register files it
Field class
Gas
the register's own label
Between wells
no field rule filed
From a lease line
no field rule filed

The Commission's schedule remark for this field reads: CORRELATIVE INTERVAL 11870-11898 FEET AS DESIGNATD ON THE LOG FOR

What this lease produced, and what it was worth

Oil and condensate are valued on the volume the state records as disposed of; gas and casinghead gas on the volume produced. They are different columns of different files, and the difference is not cosmetic.

StreamBasisVolumeValue
CondensateDisposition12,376 bbl$1,120,423
GasProduction266,010 Mcf$867,442
Total$1,987,864

Every month this lease reported (19)

Volume × price = value, one row per cycle. The price columns are the same series published on the prices page — nothing here is modelled.

19 months

Jun 20130094.403.93$0
May 20130094.834.15$0
Apr 2013104093.964.28$9,772
Mar 2013431793.623.91$1,615
Feb 201361210,93791.233.42$93,236
Jan 20131,16825,44891.603.42$194,019
Dec 20121,62541,25786.773.42$282,107
Nov 20122,14241,03786.953.62$335,004
Oct 20122,30748,08089.383.40$369,656
Sep 20122,26048,56394.672.92$355,680
Aug 20122,04449,66292.662.91$333,822
Jul 20120085.133.02$0
Jun 20120079.822.52$0
May 20120091.612.49$0
Apr 201200101.652.00$0
Mar 201200105.052.22$0
Feb 201200101.102.57$0
Jan 20120098.092.73$0
Dec 201111070996.873.24$12,953

How to read this page

The arithmetic is one multiplication per stream per month. Here it is, worked, on a real row from the table above.

Apr 2013 — as filed, then multipliedworked
Condensate           104 bbl  × $ 93.96 =     $9,772
Gas                    0 Mcf  × $  4.28 =         $0

────────────────────────────────────────────────────
Month total                                   $9,772

The volumes are the state's, unchanged

Every barrel and every Mcf on this page is a number the Railroad Commission of Texas published in its monthly production query. Nothing is modelled, estimated or filled in.

The dollars are a multiplication, not a valuation

Volume × a published monthly price. It is not what the operator was paid: it takes no account of a contract, a differential, a transportation deduction, or the share any one owner holds.

Oil and gas are priced differently

Oil is a Texas realisation — the crude oil first purchase price. Gas is a benchmark, because no free Texas wellhead gas series exists at any date. The prices page publishes the difference rather than correcting it away.

A lease is not a well

The state reports oil on lease and gas on well, and this page is the lease grain. 02/G/263631 is the state's own key, not one this site invented.