EASTHAM STATE PRISON FARM

Operated by SEM OPERATING COMPANY LLC (P-5 ) in the FORT TRINIDAD (GLEN ROSE, UPPER) field. Every figure below is a volume the Railroad Commission published, multiplied by a monthly price you can check.

Gas lease lease 265861District 03Field 00000000CondensateGasSaveExport
Value, all time
$12.1 M
Jan 2011 – Jul 2015
Value, last 12 filed months
$870 k
at the published price for each month
Months reported
48
7 months not filed
Streams
2
condensate, gas

What this lease produced, and what it was worth

Oil and condensate are valued on the volume the state records as disposed of; gas and casinghead gas on the volume produced. They are different columns of different files, and the difference is not cosmetic.

StreamBasisVolumeValue
CondensateDisposition116,045 bbl$10,898,328
GasProduction325,498 Mcf$1,248,255
Total$12,146,583

Every month this lease reported (48)

Volume × price = value, one row per cycle. The price columns are the same series published on the prices page — nothing here is modelled.

48 months

Jul 20150048.152.95$0
Jun 20150056.152.88$0
May 20150055.212.96$0
Sep 20140086.164.05$0
Aug 201475177189.394.04$70,243
Jul 20147381,97396.564.18$79,508
Jun 20146871,83398.164.74$76,119
May 20141,84885594.734.73$179,102
Apr 20141,5301,42695.944.81$153,646
Mar 20141,0322,47595.895.06$111,474
Feb 20146322,73497.406.19$78,486
Jan 20141,0954,71090.404.86$121,882
Dec 20134072,51391.824.35$48,314
Nov 20139402,76788.853.74$93,863
Oct 20136891,63797.423.78$73,309
Sep 20134882,137104.113.72$58,750
Aug 20135112,361104.253.52$61,589
Jul 20135343,910102.523.72$69,282
Jun 20135022,81294.403.93$58,450
May 20137407,32294.834.15$100,554
Apr 20131,2276,23193.964.28$141,974
Mar 20132,2136,17193.623.91$231,327
Feb 20132,1104,35491.233.42$207,386
Jan 20132,1866,14191.603.42$221,239
Dec 20121,5035,76086.773.42$150,115
Nov 20121,6766,05286.953.62$167,666
Oct 20121,9856,41589.383.40$199,228
Sep 20121,7536,87194.672.92$186,009
Aug 20121,8136,77792.662.91$187,701
Jul 20121,9497,11985.133.02$187,423
Jun 20121,1373,53179.822.52$99,650
May 20122,1053,90691.612.49$202,558
Apr 20122,8587,701101.652.00$305,893
Mar 20123,9008,885105.052.22$429,438
Feb 20121,7734,459101.102.57$190,711
Jan 20123,4169,68798.092.73$361,560
Dec 20114,46112,29396.873.24$471,963
Nov 20112,9737,87395.723.31$310,645
Oct 20113,5438,50684.983.65$332,119
Sep 20112,85710,25183.623.99$279,761
Aug 20112,78311,24983.404.15$278,778
Jul 20113,14010,21494.144.52$341,739
Jun 20113,4546,16292.904.64$349,468
May 20114,57910,50598.134.40$495,610
Apr 20119,75522,337105.964.33$1,130,432
Mar 201115,44129,57696.364.06$1,607,895
Feb 201110,22921,98685.644.18$967,913
Jan 20116,10232,25086.504.59$675,811

Not filed, and not zero: Oct 2014 – Apr 2015 (7 months). The Railroad Commission holds no report for those months, so this page shows none — a zero would state that the lease produced nothing.

How to read this page

The arithmetic is one multiplication per stream per month. Here it is, worked, on a real row from the table above.

Aug 2014 — as filed, then multipliedworked
Condensate           751 bbl  × $ 89.39 =    $67,132
Gas                  771 Mcf  × $  4.04 =     $3,111

────────────────────────────────────────────────────
Month total                                  $70,243

The volumes are the state's, unchanged

Every barrel and every Mcf on this page is a number the Railroad Commission of Texas published in its monthly production query. Nothing is modelled, estimated or filled in.

The dollars are a multiplication, not a valuation

Volume × a published monthly price. It is not what the operator was paid: it takes no account of a contract, a differential, a transportation deduction, or the share any one owner holds.

Oil and gas are priced differently

Oil is a Texas realisation — the crude oil first purchase price. Gas is a benchmark, because no free Texas wellhead gas series exists at any date. The prices page publishes the difference rather than correcting it away.

A lease is not a well

The state reports oil on lease and gas on well, and this page is the lease grain. 03/G/265861 is the state's own key, not one this site invented.