EASTHAM STATE PRISON FARM

Operated by SEM OPERATING COMPANY LLC (P-5 ) in the FORT TRINIDAD (GLEN ROSE, UPPER) field. Every figure below is a volume the Railroad Commission published, multiplied by a monthly price you can check.

Gas lease lease 268382District 03Field 00000000CondensateGasSaveExport
Value, all time
$15.3 M
Nov 2012 – Jul 2015
Value, last 12 filed months
$2.9 M
at the published price for each month
Months reported
28
5 months not filed
Streams
2
condensate, gas

What this lease produced, and what it was worth

Oil and condensate are valued on the volume the state records as disposed of; gas and casinghead gas on the volume produced. They are different columns of different files, and the difference is not cosmetic.

StreamBasisVolumeValue
CondensateDisposition145,825 bbl$13,597,947
GasProduction424,510 Mcf$1,705,337
Total$15,303,284

Every month this lease reported (28)

Volume × price = value, one row per cycle. The price columns are the same series published on the prices page — nothing here is modelled.

28 months

Jul 20150048.152.95$0
Jun 20150056.152.88$0
May 20150055.212.96$0
Apr 20150049.822.71$0
Mar 20150042.892.93$0
Sep 20140086.164.05$0
Aug 20142,36810,28089.394.04$253,157
Jul 20142,3858,79596.564.18$267,055
Jun 20142,9817,43398.164.74$327,824
May 20142,8479,80894.734.73$316,054
Apr 20145,74612,18895.944.81$609,885
Mar 201410,97512,34595.895.06$1,114,819
Feb 20143,85817,04897.406.19$481,330
Jan 20142,38415,11790.404.86$288,993
Dec 20132,61714,97791.824.35$305,510
Nov 20132,89416,42688.853.74$318,537
Oct 20133,87417,31197.423.78$442,830
Sep 20133,74617,510104.113.72$455,094
Aug 20136,88423,992104.253.52$802,171
Jul 20134,66020,380102.523.72$553,511
Jun 20137,53626,61694.403.93$816,090
May 20137,63726,21894.834.15$832,997
Apr 20137,92523,40893.964.28$844,880
Mar 20138,51925,97393.623.91$899,178
Feb 20139,44027,89291.233.42$956,599
Jan 201311,95728,87591.603.42$1,194,011
Dec 201219,73528,87586.773.42$1,811,163
Nov 201214,85733,04386.953.62$1,411,596

Not filed, and not zero: Oct 2014 – Feb 2015 (5 months). The Railroad Commission holds no report for those months, so this page shows none — a zero would state that the lease produced nothing.

How to read this page

The arithmetic is one multiplication per stream per month. Here it is, worked, on a real row from the table above.

Aug 2014 — as filed, then multipliedworked
Condensate         2,368 bbl  × $ 89.39 =   $211,676
Gas               10,280 Mcf  × $  4.04 =    $41,481

────────────────────────────────────────────────────
Month total                                 $253,157

The volumes are the state's, unchanged

Every barrel and every Mcf on this page is a number the Railroad Commission of Texas published in its monthly production query. Nothing is modelled, estimated or filled in.

The dollars are a multiplication, not a valuation

Volume × a published monthly price. It is not what the operator was paid: it takes no account of a contract, a differential, a transportation deduction, or the share any one owner holds.

Oil and gas are priced differently

Oil is a Texas realisation — the crude oil first purchase price. Gas is a benchmark, because no free Texas wellhead gas series exists at any date. The prices page publishes the difference rather than correcting it away.

A lease is not a well

The state reports oil on lease and gas on well, and this page is the lease grain. 03/G/268382 is the state's own key, not one this site invented.