WORLEY

Operated by WAGNER & BROWN, LTD. (P-5 891075) in the FALCON LAKE, E. (WILCOX CONS.) field. Every figure below is a volume the Railroad Commission published, multiplied by a monthly price you can check.

Gas lease lease 209827District 04Field 300842002 tax incentive programmesCondensateGasSaveExport
Value, all time
$7.2 M
Apr 2005 – May 2007
Value, last 12 filed months
$825 k
at the published price for each month
Months reported
26
no gaps in the span
Streams
2
condensate, gas

The Railroad Commission's own record for the field this lease produces from, including the spacing rule that governs how close together its wells may be drilled.

These are facts about the field, not about this lease. The field holds 14 leases and 14 wells, and the rule below applies to all of them.

Discovered
2004-12-21
as the register files it
Field class
Gas
the register's own label
Between wells
1,200 ft
minimum
From a lease line
467 ft
minimum

A drilling unit in this field needs at least 40 acres. The field rule took effect on 2004-12-21.

The Commission's schedule remark for this field reads: AOF-1 AND AOF-2 EFFECTIVE 04/01/2005.

Severance-tax incentive filings

Applications the operator filed to have this lease's gas taxed at a reduced state rate. A filing is an application, and this page never calls one a reduction that was granted.

ProgrammeFilingsWith an approval dateDatedDocket
High Cost Gas112005-11-18166068
NGPA1none

This says nothing about a royalty. A severance tax is charged to the operator. Whether a reduced rate reaches a royalty owner depends on the wording of the lease instrument, which is a private contract this site does not hold.

What this lease produced, and what it was worth

Oil and condensate are valued on the volume the state records as disposed of; gas and casinghead gas on the volume produced. They are different columns of different files, and the difference is not cosmetic.

StreamBasisVolumeValue
CondensateDisposition79 bbl$4,622
GasProduction858,777 Mcf$7,229,586
Total$7,234,208

Wells on this lease (1)

Every wellbore the Railroad Commission records against this lease key, with the depth, the last completion and the plug date exactly as filed. A well with no plug date is not stated to be producing — the state files no such flag.

These wells centre on 26.7459, -99.0691. A lease has no coordinate of its own — that point is the mean of its wells, and they span 0.0 miles.

26.74590, -99.06905 · centre of the wells drawn, derived

What these wells add up to

Every figure below is counted over all of this lease's wells, not over the rows listed above. The Railroad Commission files two facts about a well's state — a plug date and a proration-schedule flag — and a well can carry both, so they are published as separate counts and never merged into a status.

On the schedule
100.0%
1 of 1 wells
With a plug date
100.0%
1 of 1 wells
Median depth
15,460 ft
1 wells filed one
Completion to plug
17 months
median over 1 well

What the state filed about each well

On the RRC proration schedule
1100.0%
A plug date is filed
1100.0%
BothOn the schedule and plugged. Neither fact cancels the other.
1100.0%
NeitherNo plug date, and not on the schedule.
00.0%

A plug date is the date the Commission recorded the wellbore as sealed with cement and abandoned. It is the only end-of-life fact Texas files. There is no "active" flag on a well, so this page does not print one — a well with no plug date is not stated to be producing.

How deep they were drilled

The one well that filed a depth was drilled to 15,460 ft.

Completions filed
Jun 2007
1 of 1 wells
Plug dates filed
Nov 2008
1 of 1 wells

Last completion to plug: a median of 17 months across the 1 well that filed both dates, with the middle half between 17 months and 17 months. The gap is the distance between two filed dates. It is not a statement of how long the well produced.

1 well

42-50535172215,460 ftJun 2007Nov 2008Yes

The API number is the state's, prefixed 42 for Texas. A well is matched to this lease by the lease key the Commission files on the wellbore record, so a well that has moved between leases appears under each one it was filed against.

Every month this lease reported (26)

Volume × price = value, one row per cycle. The price columns are the same series published on the prices page — nothing here is modelled.

26 months

May 20070058.747.85$0
Apr 200737,38159.617.81$57,789
Mar 200759,65056.927.30$70,749
Feb 200717,73555.108.22$63,606
Jan 200749,30250.306.73$62,774
Dec 200639,80656.656.92$68,012
Nov 2006010,67354.207.62$81,301
Oct 2006312,44254.906.01$74,988
Sep 2006211,94260.085.04$60,274
Aug 2006513,32168.717.34$98,119
Jul 2006114,19469.376.34$90,099
Jun 2006515,15466.286.38$97,073
May 2006718,41466.016.42$118,772
Apr 2006420,56964.397.36$151,655
Mar 2006024,41856.707.08$172,951
Feb 2006022,87257.597.75$177,284
Jan 2006228,71360.598.93$256,624
Dec 2005333,78354.9413.42$453,377
Nov 2005636,19754.6910.59$383,596
Oct 2005343,19358.3413.80$596,055
Sep 2005149,43761.4512.08$597,211
Aug 2005664,02661.519.80$627,622
Jul 2005483,97055.697.84$658,853
Jun 20055116,48352.337.38$860,027
May 20054114,09145.226.65$759,018
Apr 2005281,01149.207.36$596,378

How to read this page

The arithmetic is one multiplication per stream per month. Here it is, worked, on a real row from the table above.

Apr 2007 — as filed, then multipliedworked
Condensate             3 bbl  × $ 59.61 =       $179
Gas                7,381 Mcf  × $  7.81 =    $57,610

────────────────────────────────────────────────────
Month total                                  $57,789

The volumes are the state's, unchanged

Every barrel and every Mcf on this page is a number the Railroad Commission of Texas published in its monthly production query. Nothing is modelled, estimated or filled in.

The dollars are a multiplication, not a valuation

Volume × a published monthly price. It is not what the operator was paid: it takes no account of a contract, a differential, a transportation deduction, or the share any one owner holds.

Oil and gas are priced differently

Oil is a Texas realisation — the crude oil first purchase price. Gas is a benchmark, because no free Texas wellhead gas series exists at any date. The prices page publishes the difference rather than correcting it away.

A lease is not a well

The state reports oil on lease and gas on well, and this page is the lease grain. 04/G/209827 is the state's own key, not one this site invented.