WILLOW PARK RANCH

Operated by ENCANA OIL & GAS(USA) INC. (P-5 251691) in the NEWARK, EAST (BARNETT SHALE) field. Every figure below is a volume the Railroad Commission published, multiplied by a monthly price you can check.

Gas lease lease 220812District 09Field 65280200CondensateGasSaveExport
Value, all time
$1.7 M
Apr 2006 – Dec 2011
Value, last 12 filed months
$0
at the published price for each month
Months reported
69
no gaps in the span
Streams
2
condensate, gas

The Railroad Commission's own record for the field this lease produces from, including the spacing rule that governs how close together its wells may be drilled.

These are facts about the field, not about this lease. The field holds 21,881 leases and 22,468 wells, and the rule below applies to all of them.

Discovered
1981-10-15
as the register files it
Field class
Oil and gas
the register's own label
Between wells
0 ft
minimum
From a lease line
330 ft
minimum

A drilling unit in this field needs at least 20 acres. The field rule took effect on 2009-09-29.

The Commission's schedule remark for this field reads: DESIGNATED AS UFT FIELD PER DOCKET 01-0299858

What this lease produced, and what it was worth

Oil and condensate are valued on the volume the state records as disposed of; gas and casinghead gas on the volume produced. They are different columns of different files, and the difference is not cosmetic.

StreamBasisVolumeValue
CondensateDisposition20 bbl$1,438
GasProduction256,610 Mcf$1,675,957
Total$1,677,395

Every month this lease reported (69)

Volume × price = value, one row per cycle. The price columns are the same series published on the prices page — nothing here is modelled.

69 months

Dec 20110096.873.24$0
Nov 20110095.723.31$0
Oct 20110084.983.65$0
Sep 20110083.623.99$0
Aug 20110083.404.15$0
Jul 20110094.144.52$0
Jun 20110092.904.64$0
May 20110098.134.40$0
Apr 201100105.964.33$0
Mar 20110096.364.06$0
Feb 20110085.644.18$0
Jan 20110086.504.59$0
Dec 20100085.734.35$0
Nov 20100080.843.80$0
Oct 20100078.103.51$0
Sep 20100072.633.98$0
Aug 2010039473.684.42$1,741
Jul 201002,31072.554.74$10,941
Jun 201062,66570.364.91$13,508
May 201052,14771.124.24$9,449
Apr 201002,37881.694.12$9,804
Mar 201032,46078.394.39$11,031
Feb 201002,04473.585.44$11,124
Jan 201003,01174.365.96$17,958
Dec 200902,60671.445.48$14,291
Nov 200903,13974.593.75$11,776
Oct 200903,29972.544.11$13,560
Sep 200903,98265.543.06$12,204
Aug 200903,62867.423.22$11,677
Jul 200903,78761.133.46$13,120
Jun 200903,66966.163.90$14,291
May 200904,18654.743.93$16,433
Apr 200903,39646.773.59$12,183
Mar 200904,14142.144.06$16,808
Feb 200903,25132.814.63$15,062
Jan 200903,36235.865.37$18,057
Dec 200812,17437.105.98$13,031
Nov 200802,90055.496.86$19,895
Oct 200802,65775.246.92$18,392
Sep 200804,017101.767.88$31,642
Aug 200803,579114.228.48$30,361
Jul 200803,933131.0811.39$44,795
Jun 200804,655131.3313.03$60,667
May 200801,093123.1711.57$12,651
Apr 200813,909110.3110.45$40,978
Mar 200803,693101.909.66$35,689
Feb 200803,27092.538.77$28,680
Jan 200803,36390.388.21$27,596
Dec 200704,91288.337.30$35,867
Nov 200703,76191.677.29$27,424
Oct 200705,17782.856.92$35,835
Sep 200705,50275.846.24$34,355
Aug 200704,90569.066.39$31,333
Jul 200706,80070.906.39$43,438
Jun 200706,12362.007.55$46,219
May 200708,57258.747.85$67,258
Apr 200707,38759.617.81$57,657
Mar 200707,76256.927.30$56,678
Feb 200705,40755.108.22$44,424
Jan 200705,80650.306.73$39,056
Dec 200605,69256.656.92$39,380
Nov 200606,39654.207.62$48,721
Oct 2006011,70754.906.01$70,404
Sep 2006014,57860.085.04$73,432
Aug 200606,93268.717.34$50,880
Jul 2006416,82869.376.34$107,013
Jun 2006020,76366.286.38$132,549
May 200602,50266.016.42$16,075
Apr 20060064.397.36$0

How to read this page

The arithmetic is one multiplication per stream per month. Here it is, worked, on a real row from the table above.

Aug 2010 — as filed, then multipliedworked
Condensate             0 bbl  × $ 73.68 =         $0
Gas                  394 Mcf  × $  4.42 =     $1,741

────────────────────────────────────────────────────
Month total                                   $1,741

The volumes are the state's, unchanged

Every barrel and every Mcf on this page is a number the Railroad Commission of Texas published in its monthly production query. Nothing is modelled, estimated or filled in.

The dollars are a multiplication, not a valuation

Volume × a published monthly price. It is not what the operator was paid: it takes no account of a contract, a differential, a transportation deduction, or the share any one owner holds.

Oil and gas are priced differently

Oil is a Texas realisation — the crude oil first purchase price. Gas is a benchmark, because no free Texas wellhead gas series exists at any date. The prices page publishes the difference rather than correcting it away.

A lease is not a well

The state reports oil on lease and gas on well, and this page is the lease grain. 09/G/220812 is the state's own key, not one this site invented.