WALSH RANCH WEST

Operated by BKV NORTH TEXAS, LLC (P-5 100345) in the NEWARK, EAST (BARNETT SHALE) field. Every figure below is a volume the Railroad Commission published, multiplied by a monthly price you can check.

Gas lease lease 225091District 09Field 65280200CondensateGasSaveExport
Value, all time
$11.5 M
Jul 2005 – May 2026
Value, last 12 filed months
$224 k
at the published price for each month
Months reported
251
no gaps in the span
Streams
2
condensate, gas

The Railroad Commission's own record for the field this lease produces from, including the spacing rule that governs how close together its wells may be drilled.

These are facts about the field, not about this lease. The field holds 21,881 leases and 22,468 wells, and the rule below applies to all of them.

Discovered
1981-10-15
as the register files it
Field class
Oil and gas
the register's own label
Between wells
0 ft
minimum
From a lease line
330 ft
minimum

A drilling unit in this field needs at least 20 acres. The field rule took effect on 2009-09-29.

The Commission's schedule remark for this field reads: DESIGNATED AS UFT FIELD PER DOCKET 01-0299858

What this lease produced, and what it was worth

Oil and condensate are valued on the volume the state records as disposed of; gas and casinghead gas on the volume produced. They are different columns of different files, and the difference is not cosmetic.

StreamBasisVolumeValue
CondensateDisposition3,817 bbl$270,056
GasProduction2,311,325 Mcf$11,277,318
Total$11,547,375

Every month this lease reported (251)

Volume × price = value, one row per cycle. The price columns are the same series published on the prices page — nothing here is modelled.

251 months

May 202644,866106.413.05$15,247
Apr 202684,78098.932.87$14,509
Mar 202684,84489.753.15$15,974
Feb 202643,92963.503.75$14,989
Jan 2026125,90159.138.00$47,905
Dec 202545,34956.664.41$23,834
Nov 2025134,09258.593.93$16,829
Oct 202545,08259.383.30$17,033
Sep 202544,35462.743.08$13,648
Aug 202544,28263.933.01$13,165
Jul 202544,89766.743.32$16,501
Jun 202504,55166.483.13$14,239
May 202584,89760.553.23$16,313
Apr 202585,12062.363.54$18,640
Mar 2025123,78867.704.27$16,981
Feb 202584,22170.884.34$18,890
Jan 202524,38374.324.28$18,902
Dec 202444,03168.993.12$12,858
Nov 202455,11169.052.20$11,581
Oct 202445,31571.372.28$12,411
Sep 202404,57669.612.36$10,819
Aug 202404,46975.632.06$9,222
Jul 202424,17379.932.15$9,118
Jun 202402,15478.082.63$5,674
May 202421,16278.812.20$2,712
Apr 202403,35584.451.66$5,567
Mar 2024104,37780.301.55$7,566
Feb 202494,80976.091.78$9,262
Jan 2024144,79373.023.30$16,828
Dec 2023155,00771.262.61$14,141
Nov 202354,93077.892.81$14,231
Oct 202345,67585.443.09$17,862
Sep 202304,75489.042.74$13,002
Aug 202305,29680.522.67$14,156
Jul 202304,84474.852.64$12,797
Jun 202341,90168.962.26$4,569
May 202383,76970.622.23$8,960
Apr 2023177,61378.122.24$18,364
Mar 2023124,21272.852.39$10,954
Feb 202344,90175.112.47$12,385
Jan 202346,40276.533.39$21,994
Dec 202245,77376.415.73$33,380
Nov 20221261285.005.65$4,475
Oct 202244,30787.185.86$25,604
Sep 202205,06384.888.16$41,333
Aug 202205,90394.529.13$53,878
Jul 202206,019101.587.54$45,396
Jun 202254,763115.097.98$38,571
May 2022165,832109.378.43$50,931
Apr 2022146,187104.226.84$43,763
Mar 2022226,829108.885.08$37,062
Feb 2022197,19391.054.86$36,680
Jan 2022347,43381.844.54$36,511
Dec 2021426,97371.323.90$30,184
Nov 2021215,51477.435.24$30,502
Oct 2021325,77379.795.71$35,539
Sep 202144,70269.865.35$25,439
Aug 202165,38766.024.22$23,132
Jul 2021155,57470.783.98$23,258
Jun 2021254,96669.493.38$18,525
May 2021225,94863.483.02$19,346
Apr 2021255,40260.362.76$16,410
Mar 2021335,71761.302.72$17,556
Feb 2021246,11257.805.55$35,296
Jan 2021295,59850.412.81$17,194
Dec 2020145,78444.642.68$16,100
Nov 202005,98738.772.71$16,204
Oct 202005,32236.972.48$13,190
Sep 202006,07937.091.99$12,104
Aug 202005,26139.982.39$12,548
Jul 202045,63938.371.83$10,445
Jun 202005,35934.901.69$9,058
May 2020145,37416.921.81$9,989
Apr 202005,20714.751.80$9,395
Mar 2020105,38930.341.86$10,307
Feb 202065,32849.881.98$10,852
Jan 2020126,70357.252.09$14,728
Dec 2019106,30159.012.30$15,110
Nov 201954,79155.302.75$13,455
Oct 201905,87653.472.42$14,211
Sep 201956,29455.052.66$17,000
Aug 201956,15253.112.30$14,442
Jul 201906,15656.272.46$15,144
Jun 201956,07652.782.49$15,400
May 201966,68958.482.74$18,681
Apr 201906,23562.632.75$17,151
Mar 2019236,88556.803.06$22,389
Feb 2019116,47250.852.79$18,631
Jan 201956,77946.033.23$22,114
Dec 201806,57046.594.19$27,498
Nov 2018116,50652.934.24$28,150
Oct 201867,53461.443.40$25,970
Sep 201807,30659.543.11$22,707
Aug 201807,68759.403.07$23,573
Jul 201807,59665.142.93$22,271
Jun 201807,27860.183.08$22,394
May 201877,84165.382.90$23,203
Apr 2018217,36763.842.90$22,711
Mar 201807,26161.222.79$20,235
Feb 201846,32661.782.77$17,746
Jan 201835,92762.874.01$23,952
Dec 2017356,69957.272.92$21,576
Nov 2017128,43055.423.12$26,953
Oct 20171010,87549.292.98$32,940
Sep 2017011,18847.523.09$34,540
Aug 20171410,24245.373.00$31,406
Jul 201705,76143.873.09$17,786
Jun 2017187,87942.493.09$25,090
May 201788,90145.373.26$29,410
Apr 2017329,41947.933.21$31,784
Mar 20172198246.772.98$3,912
Feb 201788,09650.452.95$24,308
Jan 2017318,76149.413.42$31,484
Dec 2016215,90348.763.72$23,000
Nov 2016336,99442.492.64$19,897
Oct 2016226,78646.193.09$21,987
Sep 2016217,61641.553.10$24,487
Aug 2016197,52241.442.92$22,784
Jul 2016237,78941.622.92$23,735
Jun 2016237,70445.352.69$21,735
May 2016258,59842.521.99$18,182
Apr 2016339,18636.561.99$19,496
Mar 2016317,19533.011.79$13,931
Feb 2016317,02826.472.06$15,324
Jan 2016367,85627.352.36$19,559
Dec 2015128,14732.362.00$16,694
Nov 2015227,71038.792.17$17,563
Oct 2015197,90543.552.43$20,010
Sep 2015138,29542.992.76$23,440
Aug 201569,10640.162.87$26,398
Jul 2015268,93448.152.95$27,563
Jun 2015149,64856.152.88$28,600
May 2015710,14255.212.96$30,361
Apr 2015238,36449.822.71$23,784
Mar 2015279,53542.892.93$29,140
Feb 2015128,28044.662.98$25,179
Jan 2015279,16443.433.10$29,587
Dec 2014199,75354.693.59$36,066
Nov 20141810,16670.464.25$44,492
Oct 20143210,40578.303.90$43,095
Sep 20141713,13986.164.05$54,618
Aug 201402,41989.394.04$9,761
Jul 20140096.564.18$0
Jun 20142098.164.74$196
May 2014415194.734.73$1,093
Apr 2014117,52595.944.81$37,244
Mar 2014118,00795.895.06$41,545
Feb 2014106,34797.406.19$40,275
Jan 2014238,68690.404.86$44,299
Dec 2013219,83591.824.35$44,755
Nov 2013410,02488.853.74$37,828
Oct 201387,84397.423.78$30,421
Sep 2013115,575104.113.72$21,872
Aug 201306,994104.253.52$24,637
Jul 2013157,233102.523.72$28,428
Jun 2013117,18294.403.93$29,288
May 201367,86194.834.15$33,185
Apr 2013117,69193.964.28$33,971
Mar 2013237,53993.623.91$31,652
Feb 201396,71191.233.42$23,772
Jan 2013276,33691.603.42$24,142
Dec 2012117,83786.773.42$27,758
Nov 2012118,60586.953.62$32,149
Oct 201258,18389.383.40$28,266
Sep 2012139,19694.672.92$28,068
Aug 20122110,30692.662.91$31,917
Jul 20121410,76585.133.02$33,711
Jun 20122110,73579.822.52$28,718
May 20122211,19391.612.49$29,867
Apr 20122811,049101.652.00$24,909
Mar 20121311,376105.052.22$26,644
Feb 20121910,356101.102.57$28,538
Jan 20122011,06498.092.73$32,212
Dec 20112010,99596.873.24$37,558
Nov 2011711,12995.723.31$37,521
Oct 20111412,06784.983.65$45,217
Sep 20112112,02883.623.99$49,697
Aug 2011712,68683.404.15$53,222
Jul 2011712,95694.144.52$59,184
Jun 20111212,74892.904.64$60,264
May 20112913,13298.134.40$60,690
Apr 20113812,932105.964.33$60,064
Mar 20112611,97396.364.06$51,084
Feb 20112510,94185.644.18$47,874
Jan 20111711,65686.504.59$54,957
Dec 20103011,37785.734.35$52,036
Nov 20102312,26080.843.80$48,390
Oct 20101612,18478.103.51$44,002
Sep 2010613,91472.633.98$55,806
Aug 20101214,58773.684.42$65,349
Jul 2010015,62872.554.74$74,022
Jun 20101812,60370.364.91$63,152
May 20102614,89671.124.24$64,937
Apr 20103013,89681.694.12$59,740
Mar 20102614,93678.394.39$67,587
Feb 20102713,34573.585.44$74,615
Jan 20101914,97174.365.96$90,701
Dec 20091915,92771.445.48$88,697
Nov 20091215,52574.593.75$59,137
Oct 20093316,51272.544.11$70,262
Sep 2009716,28365.543.06$50,362
Aug 20091417,31967.423.22$56,685
Jul 2009718,32661.133.46$63,918
Jun 20093018,34066.163.90$73,419
May 20093718,95254.743.93$76,426
Apr 20093518,38146.773.59$67,579
Mar 20093619,96142.144.06$82,539
Feb 20094818,39032.814.63$86,776
Jan 20092720,52835.865.37$111,224
Dec 20083820,15537.105.98$121,879
Nov 20081220,21655.496.86$139,355
Oct 20081122,50275.246.92$156,586
Sep 20081818,948101.767.88$151,087
Aug 20081422,859114.228.48$195,512
Jul 20082823,324131.0811.39$269,317
Jun 20083320,503131.3313.03$271,542
May 20082122,480123.1711.57$262,777
Apr 20084924,176110.3110.45$258,162
Mar 20084126,573101.909.66$260,981
Feb 20088524,94692.538.77$226,656
Jan 20087029,17290.388.21$245,704
Dec 20076430,59588.337.30$229,057
Nov 20075930,90391.677.29$230,744
Oct 20075532,91582.856.92$232,394
Sep 20074032,53675.846.24$206,194
Aug 20074433,57769.066.39$217,527
Jul 20072115,73770.906.39$102,016
Jun 20072214,06162.007.55$107,503
May 20078533,12958.747.85$264,932
Apr 20079449,53959.617.81$392,265
Mar 200712154,07556.927.30$401,741
Feb 2007055,51155.108.22$456,078
Jan 20070050.306.73$0
Dec 20060056.656.92$0
Nov 20060054.207.62$0
Oct 20060054.906.01$0
Sep 20060060.085.04$0
Aug 20060068.717.34$0
Jul 20060069.376.34$0
Jun 20060066.286.38$0
May 20060066.016.42$0
Apr 20060064.397.36$0
Mar 20060056.707.08$0
Feb 20060057.597.75$0
Jan 20060060.598.93$0
Dec 20050054.9413.42$0
Nov 20050054.6910.59$0
Oct 20050058.3413.80$0
Sep 20050061.4512.08$0
Aug 20050061.519.80$0
Jul 20050055.697.84$0

How to read this page

The arithmetic is one multiplication per stream per month. Here it is, worked, on a real row from the table above.

May 2026 — as filed, then multipliedworked
Condensate             4 bbl  × $106.41 =       $426
Gas                4,866 Mcf  × $  3.05 =    $14,821

────────────────────────────────────────────────────
Month total                                  $15,247

The volumes are the state's, unchanged

Every barrel and every Mcf on this page is a number the Railroad Commission of Texas published in its monthly production query. Nothing is modelled, estimated or filled in.

The dollars are a multiplication, not a valuation

Volume × a published monthly price. It is not what the operator was paid: it takes no account of a contract, a differential, a transportation deduction, or the share any one owner holds.

Oil and gas are priced differently

Oil is a Texas realisation — the crude oil first purchase price. Gas is a benchmark, because no free Texas wellhead gas series exists at any date. The prices page publishes the difference rather than correcting it away.

A lease is not a well

The state reports oil on lease and gas on well, and this page is the lease grain. 09/G/225091 is the state's own key, not one this site invented.