WALSH RANCH WEST UNIT G

Operated by BKV NORTH TEXAS, LLC (P-5 100345) in the NEWARK, EAST (BARNETT SHALE) field. Every figure below is a volume the Railroad Commission published, multiplied by a monthly price you can check.

Gas lease lease 235649District 09Field 65280200CondensateGasSaveExport
Value, all time
$4.3 M
May 2006 – May 2026
Value, last 12 filed months
$55 k
at the published price for each month
Months reported
241
no gaps in the span
Streams
2
condensate, gas

The Railroad Commission's own record for the field this lease produces from, including the spacing rule that governs how close together its wells may be drilled.

These are facts about the field, not about this lease. The field holds 21,881 leases and 22,468 wells, and the rule below applies to all of them.

Discovered
1981-10-15
as the register files it
Field class
Oil and gas
the register's own label
Between wells
0 ft
minimum
From a lease line
330 ft
minimum

A drilling unit in this field needs at least 20 acres. The field rule took effect on 2009-09-29.

The Commission's schedule remark for this field reads: DESIGNATED AS UFT FIELD PER DOCKET 01-0299858

What this lease produced, and what it was worth

Oil and condensate are valued on the volume the state records as disposed of; gas and casinghead gas on the volume produced. They are different columns of different files, and the difference is not cosmetic.

StreamBasisVolumeValue
CondensateDisposition1,311 bbl$97,760
GasProduction825,726 Mcf$4,220,109
Total$4,317,869

Every month this lease reported (241)

Volume × price = value, one row per cycle. The price columns are the same series published on the prices page — nothing here is modelled.

241 months

May 20262934106.413.05$3,058
Apr 202641,03898.932.87$3,374
Mar 202641,12189.753.15$3,890
Feb 2026299863.503.75$3,870
Jan 202661,01559.138.00$8,473
Dec 2025281156.664.41$3,693
Nov 202571,09558.593.93$4,710
Oct 202521,49459.383.30$5,056
Sep 2025244162.743.08$1,482
Aug 202521,33563.933.01$4,153
Jul 202522,13666.743.32$7,215
Jun 202501,99966.483.13$6,254
May 202542,10360.553.23$7,040
Apr 202541,61062.363.54$5,954
Mar 202561,86467.704.27$8,362
Feb 202551,55370.884.34$7,096
Jan 202511,81774.324.28$7,849
Dec 202422,09368.993.12$6,671
Nov 202422,00869.052.20$4,553
Oct 202411,94771.372.28$4,513
Sep 202401,64369.612.36$3,885
Aug 202401,59375.632.06$3,287
Jul 202411,19879.932.15$2,652
Jun 202401,56178.082.63$4,112
May 202411,39478.812.20$3,143
Apr 202401,56084.451.66$2,588
Mar 202421,37980.301.55$2,291
Feb 2024269376.091.78$1,388
Jan 202462,34173.023.30$8,158
Dec 202351,70971.262.61$4,818
Nov 202311,63777.892.81$4,674
Oct 202311,58585.443.09$4,979
Sep 202302,59989.042.74$7,108
Aug 202302,12080.522.67$5,667
Jul 202301,52974.852.64$4,039
Jun 202311,28968.962.26$2,980
May 202321,91570.622.23$4,407
Apr 202351,60978.122.24$3,991
Mar 202341,87372.852.39$4,774
Feb 202315,85475.112.47$14,509
Jan 202311,62876.533.39$5,592
Dec 202211,23176.415.73$7,129
Nov 202231,51885.005.65$8,826
Oct 2022198787.185.86$5,875
Sep 2022081484.888.16$6,645
Aug 20220094.529.13$0
Jul 202201,613101.587.54$12,165
Jun 202211,697115.097.98$13,652
May 202251,833109.378.43$16,005
Apr 202251,999104.226.84$14,189
Mar 202251,888108.885.08$10,129
Feb 202251,67791.054.86$8,604
Jan 202291,93681.844.54$9,522
Dec 2021121,89971.323.90$8,260
Nov 202171,88677.435.24$10,419
Oct 2021101,71279.795.71$10,580
Sep 202122,00669.865.35$10,874
Aug 202122,07066.024.22$8,869
Jul 202151,75570.783.98$7,342
Jun 2021102,11769.493.38$7,852
May 202182,07363.483.02$6,763
Apr 2021102,12060.362.76$6,451
Mar 2021122,11661.302.72$6,485
Feb 202171,71757.805.55$9,930
Jan 2021122,14450.412.81$6,630
Dec 202062,63644.642.68$7,320
Nov 202002,98538.772.71$8,079
Oct 202003,09836.972.48$7,678
Sep 202003,05837.091.99$6,089
Aug 202003,23239.982.39$7,709
Jul 202023,32038.371.83$6,136
Jun 202003,10134.901.69$5,242
May 202073,08316.921.81$5,713
Apr 202003,72214.751.80$6,716
Mar 202053,04430.341.86$5,802
Feb 202032,94349.881.98$5,979
Jan 202052,98357.252.09$6,535
Dec 201942,92459.012.30$6,974
Nov 201922,70355.302.75$7,546
Oct 201902,39153.472.42$5,783
Sep 201923,14155.052.66$8,457
Aug 201933,39353.112.30$7,978
Jul 201903,44856.272.46$8,482
Jun 201923,33452.782.49$8,411
May 201933,29758.482.74$9,210
Apr 201903,12962.632.75$8,607
Mar 2019113,47856.803.06$11,275
Feb 201952,87550.852.79$8,282
Jan 201923,21446.033.23$10,467
Dec 201803,21646.594.19$13,460
Nov 201863,75852.934.24$16,241
Oct 201834,44161.443.40$15,275
Sep 201803,90259.543.11$12,127
Aug 201804,00459.403.07$12,279
Jul 201803,52965.142.93$10,347
Jun 201803,20960.183.08$9,874
May 201822,95365.382.90$8,697
Apr 201883,13363.842.90$9,599
Mar 201803,36261.222.79$9,369
Feb 201801,25061.782.77$3,458
Jan 20180062.874.01$0
Dec 20170057.272.92$0
Nov 20170055.423.12$0
Oct 20170049.292.98$0
Sep 20170047.523.09$0
Aug 20170045.373.00$0
Jul 20170043.873.09$0
Jun 20170042.493.09$0
May 20170045.373.26$0
Apr 20170047.933.21$0
Mar 20170046.772.98$0
Feb 20170050.452.95$0
Jan 20170049.413.42$0
Dec 20160048.763.72$0
Nov 20160042.492.64$0
Oct 20160046.193.09$0
Sep 20160041.553.10$0
Aug 20160041.442.92$0
Jul 20160041.622.92$0
Jun 20160045.352.69$0
May 20160042.521.99$0
Apr 20160036.561.99$0
Mar 20160033.011.79$0
Feb 20160426.472.06$8
Jan 20160427.352.36$9
Dec 20150632.362.00$12
Nov 20150038.792.17$0
Oct 20150043.552.43$0
Sep 20150042.992.76$0
Aug 20150040.162.87$0
Jul 20150048.152.95$0
Jun 20150056.152.88$0
May 20150055.212.96$0
Apr 20150049.822.71$0
Mar 20151042.892.93$43
Feb 201532,52244.662.98$7,640
Jan 2015103,63143.433.10$11,693
Dec 201473,64754.693.59$13,481
Nov 201473,94570.464.25$17,267
Oct 2014134,65178.303.90$19,161
Sep 201453,95786.164.05$16,439
Aug 201453,41789.394.04$14,235
Jul 201463,49096.564.18$15,166
Jun 201453,38598.164.74$16,525
May 201443,02894.734.73$14,691
Apr 201442,88495.944.81$14,253
Mar 201443,03395.895.06$15,721
Feb 201442,63397.406.19$16,693
Jan 201493,08290.404.86$15,794
Dec 201373,01691.824.35$13,776
Nov 201323,08188.853.74$11,695
Oct 201343,25497.423.78$12,688
Sep 201362,961104.113.72$11,633
Aug 201303,436104.253.52$12,104
Jul 201383,574102.523.72$14,107
Jun 201374,24394.403.93$17,350
May 201334,70494.834.15$19,802
Apr 201374,66793.964.28$20,645
Mar 2013144,71593.623.91$19,760
Feb 2013114,49991.233.42$16,390
Jan 2013205,29691.603.42$19,944
Dec 201254,29386.773.42$15,117
Nov 201253,47386.953.62$13,024
Oct 201223,60489.383.40$12,431
Sep 201243,82394.672.92$11,536
Aug 201273,20192.662.91$9,958
Jul 201253,86185.133.02$12,089
Jun 201283,85279.822.52$10,342
May 201283,93591.612.49$10,524
Apr 2012104,087101.652.00$9,177
Mar 201253,991105.052.22$9,394
Feb 201273,719101.102.57$10,266
Jan 201273,39998.092.73$9,980
Dec 201173,86496.873.24$13,196
Nov 201124,06195.723.31$13,639
Oct 201154,03684.983.65$15,150
Sep 201173,96883.623.99$16,401
Aug 201123,90583.404.15$16,370
Jul 201113,83994.144.52$17,436
Jun 2011126192.904.64$1,304
May 201173,39398.134.40$15,632
Apr 2011113,937105.964.33$18,226
Mar 201184,20096.364.06$17,812
Feb 201173,36885.644.18$14,678
Jan 201142,74886.504.59$12,956
Dec 201072,63685.734.35$12,061
Nov 201083,64780.843.80$14,488
Oct 201064,85978.103.51$17,518
Sep 201024,79172.633.98$19,211
Aug 201044,82473.684.42$21,614
Jul 201004,80472.554.74$22,754
Jun 201064,51170.364.91$22,573
May 2010105,29471.124.24$23,132
Apr 2010115,69381.694.12$24,369
Mar 201074,63378.394.39$20,881
Feb 201073,67673.585.44$20,521
Jan 201064,09274.365.96$24,851
Dec 200974,86371.445.48$27,168
Nov 200955,34074.593.75$20,406
Oct 2009135,50672.544.11$23,574
Sep 200935,95565.543.06$18,447
Aug 200956,45967.423.22$21,125
Jul 200936,47461.133.46$22,613
Jun 2009126,49666.163.90$26,096
May 2009137,38554.743.93$29,703
Apr 2009137,03546.773.59$25,846
Mar 2009127,70042.144.06$31,760
Feb 2009177,33732.814.63$34,550
Jan 2009108,15735.865.37$44,170
Dec 2008168,52137.105.98$51,525
Nov 200858,57155.496.86$59,078
Oct 200859,31175.246.92$64,827
Sep 200895,427101.767.88$43,665
Aug 200856,239114.228.48$53,497
Jul 2008117,472131.0811.39$86,544
Jun 200875,887131.3313.03$77,642
May 200844,253123.1711.57$49,718
Apr 2008207,251110.3110.45$78,014
Mar 20081610,491101.909.66$103,016
Feb 20083410,59092.538.77$96,026
Jan 20083011,90690.388.21$100,409
Dec 20072411,74888.337.30$87,903
Nov 20072112,33191.677.29$91,839
Oct 20072213,36982.856.92$94,363
Sep 20071414,58575.846.24$92,133
Aug 20071714,17769.066.39$91,736
Jul 2007129,19270.906.39$59,569
Jun 20072312,48762.007.55$95,684
May 20073420,43658.747.85$162,344
Apr 20075023,27759.617.81$184,662
Mar 20077130,15956.927.30$224,261
Feb 20074827,92855.108.22$232,101
Jan 200796,15050.306.73$41,823
Dec 20060056.656.92$0
Nov 20060054.207.62$0
Oct 20060054.906.01$0
Sep 20060060.085.04$0
Aug 20060068.717.34$0
Jul 20060069.376.34$0
Jun 20060066.286.38$0
May 20060066.016.42$0

How to read this page

The arithmetic is one multiplication per stream per month. Here it is, worked, on a real row from the table above.

May 2026 — as filed, then multipliedworked
Condensate             2 bbl  × $106.41 =       $213
Gas                  934 Mcf  × $  3.05 =     $2,845

────────────────────────────────────────────────────
Month total                                   $3,058

The volumes are the state's, unchanged

Every barrel and every Mcf on this page is a number the Railroad Commission of Texas published in its monthly production query. Nothing is modelled, estimated or filled in.

The dollars are a multiplication, not a valuation

Volume × a published monthly price. It is not what the operator was paid: it takes no account of a contract, a differential, a transportation deduction, or the share any one owner holds.

Oil and gas are priced differently

Oil is a Texas realisation — the crude oil first purchase price. Gas is a benchmark, because no free Texas wellhead gas series exists at any date. The prices page publishes the difference rather than correcting it away.

A lease is not a well

The state reports oil on lease and gas on well, and this page is the lease grain. 09/G/235649 is the state's own key, not one this site invented.