CASS EDWARDS "A"
Operated by TRINITY RIVER ENERGY OPER, LLC (P-5 870311) in the NEWARK, EAST (BARNETT SHALE) field. Every figure below is a volume the Railroad Commission published, multiplied by a monthly price you can check.
What this lease produced, and what it was worth
Oil and condensate are valued on the volume the state records as disposed of; gas and casinghead gas on the volume produced. They are different columns of different files, and the difference is not cosmetic.
| Stream | Basis | Volume | Value |
|---|---|---|---|
| Condensate | Disposition | 1,213 bbl | $102,070 |
| Gas | Production | 422,499 Mcf | $2,712,377 |
| Total | $2,814,447 | ||
Every month this lease reported (109)
Volume × price = value, one row per cycle. The price columns are the same series published on the prices page — nothing here is modelled.
109 months
| Dec 2016 | 0 | 0 | 48.76 | 3.72 | $0 |
| Nov 2016 | 0 | 0 | 42.49 | 2.64 | $0 |
| Oct 2016 | 0 | 0 | 46.19 | 3.09 | $0 |
| Sep 2016 | 0 | 0 | 41.55 | 3.10 | $0 |
| Aug 2016 | 0 | 0 | 41.44 | 2.92 | $0 |
| Jul 2016 | 0 | 0 | 41.62 | 2.92 | $0 |
| Jun 2016 | 0 | 0 | 45.35 | 2.69 | $0 |
| May 2016 | 0 | 0 | 42.52 | 1.99 | $0 |
| Apr 2016 | 0 | 0 | 36.56 | 1.99 | $0 |
| Mar 2016 | 0 | 0 | 33.01 | 1.79 | $0 |
| Feb 2016 | 0 | 0 | 26.47 | 2.06 | $0 |
| Jan 2016 | 0 | 0 | 27.35 | 2.36 | $0 |
| Dec 2015 | 0 | 0 | 32.36 | 2.00 | $0 |
| Nov 2015 | 0 | 0 | 38.79 | 2.17 | $0 |
| Oct 2015 | 0 | 0 | 43.55 | 2.43 | $0 |
| Sep 2015 | 0 | 0 | 42.99 | 2.76 | $0 |
| Aug 2015 | 0 | 0 | 40.16 | 2.87 | $0 |
| Jul 2015 | 0 | 0 | 48.15 | 2.95 | $0 |
| Jun 2015 | 0 | 0 | 56.15 | 2.88 | $0 |
| May 2015 | 0 | 0 | 55.21 | 2.96 | $0 |
| Apr 2015 | 0 | 0 | 49.82 | 2.71 | $0 |
| Mar 2015 | 7 | 0 | 42.89 | 2.93 | $300 |
| Feb 2015 | 0 | 0 | 44.66 | 2.98 | $0 |
| Jan 2015 | 0 | 0 | 43.43 | 3.10 | $0 |
| Dec 2014 | 0 | 0 | 54.69 | 3.59 | $0 |
| Nov 2014 | 0 | 0 | 70.46 | 4.25 | $0 |
| Oct 2014 | 0 | 0 | 78.30 | 3.90 | $0 |
| Sep 2014 | 0 | 0 | 86.16 | 4.05 | $0 |
| Aug 2014 | 0 | 0 | 89.39 | 4.04 | $0 |
| Jul 2014 | 0 | 0 | 96.56 | 4.18 | $0 |
| Jun 2014 | 0 | 0 | 98.16 | 4.74 | $0 |
| May 2014 | 0 | 0 | 94.73 | 4.73 | $0 |
| Apr 2014 | 0 | 0 | 95.94 | 4.81 | $0 |
| Mar 2014 | 0 | 0 | 95.89 | 5.06 | $0 |
| Feb 2014 | 0 | 0 | 97.40 | 6.19 | $0 |
| Jan 2014 | 0 | 0 | 90.40 | 4.86 | $0 |
| Dec 2013 | 0 | 0 | 91.82 | 4.35 | $0 |
| Nov 2013 | 0 | 0 | 88.85 | 3.74 | $0 |
| Oct 2013 | 0 | 0 | 97.42 | 3.78 | $0 |
| Sep 2013 | 0 | 0 | 104.11 | 3.72 | $0 |
| Aug 2013 | 0 | 0 | 104.25 | 3.52 | $0 |
| Jul 2013 | 62 | 18 | 102.52 | 3.72 | $6,423 |
| Jun 2013 | 0 | 0 | 94.40 | 3.93 | $0 |
| May 2013 | 0 | 0 | 94.83 | 4.15 | $0 |
| Apr 2013 | 0 | 395 | 93.96 | 4.28 | $1,692 |
| Mar 2013 | 0 | 2,222 | 93.62 | 3.91 | $8,694 |
| Feb 2013 | 0 | 2,072 | 91.23 | 3.42 | $7,086 |
| Jan 2013 | 0 | 2,839 | 91.60 | 3.42 | $9,709 |
| Dec 2012 | 0 | 2,353 | 86.77 | 3.42 | $8,048 |
| Nov 2012 | 0 | 2,591 | 86.95 | 3.62 | $9,392 |
| Oct 2012 | 0 | 2,953 | 89.38 | 3.40 | $10,039 |
| Sep 2012 | 0 | 3,272 | 94.67 | 2.92 | $9,549 |
| Aug 2012 | 0 | 2,670 | 92.66 | 2.91 | $7,765 |
| Jul 2012 | 0 | 1,939 | 85.13 | 3.02 | $5,857 |
| Jun 2012 | 0 | 1,392 | 79.82 | 2.52 | $3,507 |
| May 2012 | 175 | 688 | 91.61 | 2.49 | $17,744 |
| Apr 2012 | 0 | 690 | 101.65 | 2.00 | $1,378 |
| Mar 2012 | 0 | 1,414 | 105.05 | 2.22 | $3,142 |
| Feb 2012 | 0 | 1,835 | 101.10 | 2.57 | $4,716 |
| Jan 2012 | 0 | 2,326 | 98.09 | 2.73 | $6,359 |
| Dec 2011 | 0 | 2,040 | 96.87 | 3.24 | $6,609 |
| Nov 2011 | 0 | 1,676 | 95.72 | 3.31 | $5,550 |
| Oct 2011 | 4 | 1,984 | 84.98 | 3.65 | $7,579 |
| Sep 2011 | 3 | 2,141 | 83.62 | 3.99 | $8,784 |
| Aug 2011 | 3 | 2,764 | 83.40 | 4.15 | $11,719 |
| Jul 2011 | 0 | 4,716 | 94.14 | 4.52 | $21,303 |
| Jun 2011 | 3 | 3,346 | 92.90 | 4.64 | $15,804 |
| May 2011 | 0 | 2,840 | 98.13 | 4.40 | $12,510 |
| Apr 2011 | 3 | 3,531 | 105.96 | 4.33 | $15,619 |
| Mar 2011 | 0 | 4,019 | 96.36 | 4.06 | $16,306 |
| Feb 2011 | 1 | 2,711 | 85.64 | 4.18 | $11,418 |
| Jan 2011 | 5 | 3,887 | 86.50 | 4.59 | $18,269 |
| Dec 2010 | 0 | 3,249 | 85.73 | 4.35 | $14,126 |
| Nov 2010 | 0 | 4,204 | 80.84 | 3.80 | $15,956 |
| Oct 2010 | 0 | 4,299 | 78.10 | 3.51 | $15,085 |
| Sep 2010 | 0 | 4,243 | 72.63 | 3.98 | $16,885 |
| Aug 2010 | 0 | 4,830 | 73.68 | 4.42 | $21,346 |
| Jul 2010 | 0 | 5,000 | 72.55 | 4.74 | $23,682 |
| Jun 2010 | 193 | 4,530 | 70.36 | 4.91 | $35,824 |
| May 2010 | 0 | 5,010 | 71.12 | 4.24 | $21,218 |
| Apr 2010 | 0 | 4,930 | 81.69 | 4.12 | $20,325 |
| Mar 2010 | 0 | 6,204 | 78.39 | 4.39 | $27,227 |
| Feb 2010 | 0 | 4,060 | 73.58 | 5.44 | $22,096 |
| Jan 2010 | 0 | 4,743 | 74.36 | 5.96 | $28,288 |
| Dec 2009 | 0 | 5,722 | 71.44 | 5.48 | $31,378 |
| Nov 2009 | 0 | 6,014 | 74.59 | 3.75 | $22,562 |
| Oct 2009 | 0 | 6,117 | 72.54 | 4.11 | $25,142 |
| Sep 2009 | 0 | 7,359 | 65.54 | 3.06 | $22,554 |
| Aug 2009 | 180 | 9,149 | 67.42 | 3.22 | $41,582 |
| Jul 2009 | 0 | 9,892 | 61.13 | 3.46 | $34,271 |
| Jun 2009 | 0 | 10,118 | 66.16 | 3.90 | $39,410 |
| May 2009 | 0 | 11,651 | 54.74 | 3.93 | $45,739 |
| Apr 2009 | 0 | 7,783 | 46.77 | 3.59 | $27,922 |
| Mar 2009 | 0 | 9,222 | 42.14 | 4.06 | $37,432 |
| Feb 2009 | 0 | 13,475 | 32.81 | 4.63 | $62,430 |
| Jan 2009 | 0 | 15,376 | 35.86 | 5.37 | $82,585 |
| Dec 2008 | 190 | 16,422 | 37.10 | 5.98 | $105,206 |
| Nov 2008 | 0 | 17,213 | 55.49 | 6.86 | $118,087 |
| Oct 2008 | 0 | 6,587 | 75.24 | 6.92 | $45,595 |
| Sep 2008 | 0 | 8,335 | 101.76 | 7.88 | $65,656 |
| Aug 2008 | 0 | 13,611 | 114.22 | 8.48 | $115,462 |
| Jul 2008 | 0 | 16,794 | 131.08 | 11.39 | $191,274 |
| Jun 2008 | 188 | 15,460 | 131.33 | 13.03 | $226,175 |
| May 2008 | 0 | 18,871 | 123.17 | 11.57 | $218,418 |
| Apr 2008 | 0 | 18,433 | 110.31 | 10.45 | $192,714 |
| Mar 2008 | 196 | 21,851 | 101.90 | 9.66 | $231,142 |
| Feb 2008 | 0 | 25,426 | 92.53 | 8.77 | $223,001 |
| Jan 2008 | 0 | 8,992 | 90.38 | 8.21 | $73,786 |
| Dec 2007 | 0 | 0 | 88.33 | 7.30 | $0 |
How to read this page
The arithmetic is one multiplication per stream per month. Here it is, worked, on a real row from the table above.
Condensate 7 bbl × $ 42.89 = $300 Gas 0 Mcf × $ 2.93 = $0 ──────────────────────────────────────────────────── Month total $300
The volumes are the state's, unchanged
Every barrel and every Mcf on this page is a number the Railroad Commission of Texas published in its monthly production query. Nothing is modelled, estimated or filled in.
The dollars are a multiplication, not a valuation
Volume × a published monthly price. It is not what the operator was paid: it takes no account of a contract, a differential, a transportation deduction, or the share any one owner holds.
Oil and gas are priced differently
Oil is a Texas realisation — the crude oil first purchase price. Gas is a benchmark, because no free Texas wellhead gas series exists at any date. The prices page publishes the difference rather than correcting it away.
A lease is not a well
The state reports oil on lease and gas on well, and this page is the lease grain. 09/G/236386 is the state's own key, not one this site invented.