CASS EDWARDS "B"
Operated by TRINITY RIVER ENERGY OPER, LLC (P-5 870311) in the NEWARK, EAST (BARNETT SHALE) field. Every figure below is a volume the Railroad Commission published, multiplied by a monthly price you can check.
What this lease produced, and what it was worth
Oil and condensate are valued on the volume the state records as disposed of; gas and casinghead gas on the volume produced. They are different columns of different files, and the difference is not cosmetic.
| Stream | Basis | Volume | Value |
|---|---|---|---|
| Condensate | Disposition | 29 bbl | $2,509 |
| Gas | Production | 122,889 Mcf | $996,631 |
| Total | $999,140 | ||
Every month this lease reported (108)
Volume × price = value, one row per cycle. The price columns are the same series published on the prices page — nothing here is modelled.
108 months
| Dec 2016 | 0 | 0 | 48.76 | 3.72 | $0 |
| Nov 2016 | 0 | 0 | 42.49 | 2.64 | $0 |
| Oct 2016 | 0 | 0 | 46.19 | 3.09 | $0 |
| Sep 2016 | 0 | 0 | 41.55 | 3.10 | $0 |
| Aug 2016 | 0 | 0 | 41.44 | 2.92 | $0 |
| Jul 2016 | 0 | 0 | 41.62 | 2.92 | $0 |
| Jun 2016 | 0 | 0 | 45.35 | 2.69 | $0 |
| May 2016 | 0 | 0 | 42.52 | 1.99 | $0 |
| Apr 2016 | 0 | 0 | 36.56 | 1.99 | $0 |
| Mar 2016 | 0 | 0 | 33.01 | 1.79 | $0 |
| Feb 2016 | 0 | 0 | 26.47 | 2.06 | $0 |
| Jan 2016 | 0 | 0 | 27.35 | 2.36 | $0 |
| Dec 2015 | 0 | 0 | 32.36 | 2.00 | $0 |
| Nov 2015 | 0 | 0 | 38.79 | 2.17 | $0 |
| Oct 2015 | 0 | 0 | 43.55 | 2.43 | $0 |
| Sep 2015 | 0 | 0 | 42.99 | 2.76 | $0 |
| Aug 2015 | 0 | 0 | 40.16 | 2.87 | $0 |
| Jul 2015 | 0 | 0 | 48.15 | 2.95 | $0 |
| Jun 2015 | 0 | 0 | 56.15 | 2.88 | $0 |
| May 2015 | 0 | 0 | 55.21 | 2.96 | $0 |
| Apr 2015 | 0 | 0 | 49.82 | 2.71 | $0 |
| Mar 2015 | 0 | 0 | 42.89 | 2.93 | $0 |
| Feb 2015 | 0 | 0 | 44.66 | 2.98 | $0 |
| Jan 2015 | 0 | 0 | 43.43 | 3.10 | $0 |
| Dec 2014 | 0 | 0 | 54.69 | 3.59 | $0 |
| Nov 2014 | 0 | 0 | 70.46 | 4.25 | $0 |
| Oct 2014 | 0 | 0 | 78.30 | 3.90 | $0 |
| Sep 2014 | 0 | 0 | 86.16 | 4.05 | $0 |
| Aug 2014 | 0 | 0 | 89.39 | 4.04 | $0 |
| Jul 2014 | 0 | 0 | 96.56 | 4.18 | $0 |
| Jun 2014 | 0 | 0 | 98.16 | 4.74 | $0 |
| May 2014 | 0 | 0 | 94.73 | 4.73 | $0 |
| Apr 2014 | 0 | 0 | 95.94 | 4.81 | $0 |
| Mar 2014 | 0 | 0 | 95.89 | 5.06 | $0 |
| Feb 2014 | 0 | 0 | 97.40 | 6.19 | $0 |
| Jan 2014 | 0 | 0 | 90.40 | 4.86 | $0 |
| Dec 2013 | 0 | 0 | 91.82 | 4.35 | $0 |
| Nov 2013 | 0 | 0 | 88.85 | 3.74 | $0 |
| Oct 2013 | 0 | 0 | 97.42 | 3.78 | $0 |
| Sep 2013 | 0 | 0 | 104.11 | 3.72 | $0 |
| Aug 2013 | 0 | 0 | 104.25 | 3.52 | $0 |
| Jul 2013 | 0 | 0 | 102.52 | 3.72 | $0 |
| Jun 2013 | 0 | 0 | 94.40 | 3.93 | $0 |
| May 2013 | 0 | 0 | 94.83 | 4.15 | $0 |
| Apr 2013 | 0 | 0 | 93.96 | 4.28 | $0 |
| Mar 2013 | 0 | 0 | 93.62 | 3.91 | $0 |
| Feb 2013 | 0 | 0 | 91.23 | 3.42 | $0 |
| Jan 2013 | 0 | 0 | 91.60 | 3.42 | $0 |
| Dec 2012 | 0 | 0 | 86.77 | 3.42 | $0 |
| Nov 2012 | 0 | 0 | 86.95 | 3.62 | $0 |
| Oct 2012 | 0 | 0 | 89.38 | 3.40 | $0 |
| Sep 2012 | 0 | 0 | 94.67 | 2.92 | $0 |
| Aug 2012 | 0 | 0 | 92.66 | 2.91 | $0 |
| Jul 2012 | 0 | 0 | 85.13 | 3.02 | $0 |
| Jun 2012 | 0 | 0 | 79.82 | 2.52 | $0 |
| May 2012 | 0 | 0 | 91.61 | 2.49 | $0 |
| Apr 2012 | 0 | 0 | 101.65 | 2.00 | $0 |
| Mar 2012 | 0 | 0 | 105.05 | 2.22 | $0 |
| Feb 2012 | 0 | 0 | 101.10 | 2.57 | $0 |
| Jan 2012 | 0 | 0 | 98.09 | 2.73 | $0 |
| Dec 2011 | 0 | 0 | 96.87 | 3.24 | $0 |
| Nov 2011 | 0 | 0 | 95.72 | 3.31 | $0 |
| Oct 2011 | 0 | 0 | 84.98 | 3.65 | $0 |
| Sep 2011 | 0 | 0 | 83.62 | 3.99 | $0 |
| Aug 2011 | 0 | 0 | 83.40 | 4.15 | $0 |
| Jul 2011 | 0 | 0 | 94.14 | 4.52 | $0 |
| Jun 2011 | 0 | 0 | 92.90 | 4.64 | $0 |
| May 2011 | 0 | 0 | 98.13 | 4.40 | $0 |
| Apr 2011 | 0 | 0 | 105.96 | 4.33 | $0 |
| Mar 2011 | 0 | 0 | 96.36 | 4.06 | $0 |
| Feb 2011 | 0 | 0 | 85.64 | 4.18 | $0 |
| Jan 2011 | 29 | 0 | 86.50 | 4.59 | $2,509 |
| Dec 2010 | 0 | 0 | 85.73 | 4.35 | $0 |
| Nov 2010 | 0 | 0 | 80.84 | 3.80 | $0 |
| Oct 2010 | 0 | 0 | 78.10 | 3.51 | $0 |
| Sep 2010 | 0 | 0 | 72.63 | 3.98 | $0 |
| Aug 2010 | 0 | 0 | 73.68 | 4.42 | $0 |
| Jul 2010 | 0 | 0 | 72.55 | 4.74 | $0 |
| Jun 2010 | 0 | 0 | 70.36 | 4.91 | $0 |
| May 2010 | 0 | 0 | 71.12 | 4.24 | $0 |
| Apr 2010 | 0 | 0 | 81.69 | 4.12 | $0 |
| Mar 2010 | 0 | 0 | 78.39 | 4.39 | $0 |
| Feb 2010 | 0 | 0 | 73.58 | 5.44 | $0 |
| Jan 2010 | 0 | 0 | 74.36 | 5.96 | $0 |
| Dec 2009 | 0 | 0 | 71.44 | 5.48 | $0 |
| Nov 2009 | 0 | 1 | 74.59 | 3.75 | $4 |
| Oct 2009 | 0 | 0 | 72.54 | 4.11 | $0 |
| Sep 2009 | 0 | 0 | 65.54 | 3.06 | $0 |
| Aug 2009 | 0 | 0 | 67.42 | 3.22 | $0 |
| Jul 2009 | 0 | 0 | 61.13 | 3.46 | $0 |
| Jun 2009 | 0 | 2,928 | 66.16 | 3.90 | $11,405 |
| May 2009 | 0 | 6,852 | 54.74 | 3.93 | $26,899 |
| Apr 2009 | 0 | 9,746 | 46.77 | 3.59 | $34,964 |
| Mar 2009 | 0 | 713 | 42.14 | 4.06 | $2,894 |
| Feb 2009 | 0 | 5,561 | 32.81 | 4.63 | $25,764 |
| Jan 2009 | 0 | 3,848 | 35.86 | 5.37 | $20,668 |
| Dec 2008 | 0 | 5,130 | 37.10 | 5.98 | $30,663 |
| Nov 2008 | 0 | 10,771 | 55.49 | 6.86 | $73,893 |
| Oct 2008 | 0 | 5,774 | 75.24 | 6.92 | $39,968 |
| Sep 2008 | 0 | 529 | 101.76 | 7.88 | $4,167 |
| Aug 2008 | 0 | 2,937 | 114.22 | 8.48 | $24,915 |
| Jul 2008 | 0 | 13,930 | 131.08 | 11.39 | $158,655 |
| Jun 2008 | 0 | 4,549 | 131.33 | 13.03 | $59,285 |
| May 2008 | 0 | 5,425 | 123.17 | 11.57 | $62,791 |
| Apr 2008 | 0 | 11,925 | 110.31 | 10.45 | $124,674 |
| Mar 2008 | 0 | 15,114 | 101.90 | 9.66 | $146,063 |
| Feb 2008 | 0 | 14,489 | 92.53 | 8.77 | $127,077 |
| Jan 2008 | 0 | 2,667 | 90.38 | 8.21 | $21,885 |
How to read this page
The arithmetic is one multiplication per stream per month. Here it is, worked, on a real row from the table above.
Condensate 29 bbl × $ 86.50 = $2,509 Gas 0 Mcf × $ 4.59 = $0 ──────────────────────────────────────────────────── Month total $2,509
The volumes are the state's, unchanged
Every barrel and every Mcf on this page is a number the Railroad Commission of Texas published in its monthly production query. Nothing is modelled, estimated or filled in.
The dollars are a multiplication, not a valuation
Volume × a published monthly price. It is not what the operator was paid: it takes no account of a contract, a differential, a transportation deduction, or the share any one owner holds.
Oil and gas are priced differently
Oil is a Texas realisation — the crude oil first purchase price. Gas is a benchmark, because no free Texas wellhead gas series exists at any date. The prices page publishes the difference rather than correcting it away.
A lease is not a well
The state reports oil on lease and gas on well, and this page is the lease grain. 09/G/236390 is the state's own key, not one this site invented.