WORTHINGTON-EDWARDS "A"

Operated by FAGADAU ENERGY CORPORATION (P-5 257680) in the JACKSBORO, NORTH (UPPER ATOKA) field. Every figure below is a volume the Railroad Commission published, multiplied by a monthly price you can check.

Gas lease lease 86526District 09Field 45377800NGPA filingCondensateGasSaveExport
Value, all time
$65 k
Jan 1993 – Apr 2006
Value, last 12 filed months
$6 k
at the published price for each month
Months reported
160
no gaps in the span
Streams
2
condensate, gas

The Railroad Commission's own record for the field this lease produces from, including the spacing rule that governs how close together its wells may be drilled.

These are facts about the field, not about this lease. The field holds 1 leases and 1 wells, and the rule below applies to all of them.

Discovered
1979-08-22
as the register files it
Field class
Gas
the register's own label
Between wells
no field rule filed
From a lease line
no field rule filed

Severance-tax incentive filings

Applications the operator filed to have this lease's gas taxed at a reduced state rate. A filing is an application, and this page never calls one a reduction that was granted.

ProgrammeFilingsWith an approval dateDatedDocket
NGPA2none

This says nothing about a royalty. A severance tax is charged to the operator. Whether a reduced rate reaches a royalty owner depends on the wording of the lease instrument, which is a private contract this site does not hold.

What this lease produced, and what it was worth

Oil and condensate are valued on the volume the state records as disposed of; gas and casinghead gas on the volume produced. They are different columns of different files, and the difference is not cosmetic.

StreamBasisVolumeValue
CondensateDisposition1,023 bbl$27,968
GasProduction33,175 Mcf$36,910
Total$64,879

21,013 Mcf of this lease's gas, across 48 months, carries no value here. No free Texas wellhead gas price exists before 1997, so those months are left out of the total rather than valued at zero. The total above is therefore a floor, not an estimate.

Wells on this lease (1)

Every wellbore the Railroad Commission records against this lease key, with the depth, the last completion and the plug date exactly as filed. A well with no plug date is not stated to be producing — the state files no such flag.

These wells centre on 33.3134, -98.1487. A lease has no coordinate of its own — that point is the mean of its wells, and they span 0.0 miles.

33.31342, -98.14873 · centre of the wells drawn, derived

What these wells add up to

Every figure below is counted over all of this lease's wells, not over the rows listed above. The Railroad Commission files two facts about a well's state — a plug date and a proration-schedule flag — and a well can carry both, so they are published as separate counts and never merged into a status.

On the schedule
100.0%
1 of 1 wells
With a plug date
100.0%
1 of 1 wells
Median depth
5,800 ft
1 wells filed one
Completion to plug
22.2 years
median over 1 well

What the state filed about each well

On the RRC proration schedule
1100.0%
A plug date is filed
1100.0%
BothOn the schedule and plugged. Neither fact cancels the other.
1100.0%
NeitherNo plug date, and not on the schedule.
00.0%

A plug date is the date the Commission recorded the wellbore as sealed with cement and abandoned. It is the only end-of-life fact Texas files. There is no "active" flag on a well, so this page does not print one — a well with no plug date is not stated to be producing.

How deep they were drilled

The one well that filed a depth was drilled to 5,800 ft.

Completions filed
Aug 1979
1 of 1 wells
Plug dates filed
Oct 2001
1 of 1 wells

Last completion to plug: a median of 22.2 years across the 1 well that filed both dates, with the middle half between 22.2 years and 22.2 years. The gap is the distance between two filed dates. It is not a statement of how long the well produced.

1 well

42-2373260815,800 ftAug 1979Oct 2001Yes

The API number is the state's, prefixed 42 for Texas. A well is matched to this lease by the lease key the Commission files on the wellbore record, so a well that has moved between leases appears under each one it was filed against.

Every month this lease reported (160)

Volume × price = value, one row per cycle. The price columns are the same series published on the prices page — nothing here is modelled.

160 months

Apr 20060064.397.36$0
Mar 20060056.707.08$0
Feb 2006106057.597.75$6,105
Jan 20060060.598.93$0
Dec 20050054.9413.42$0
Nov 20050054.6910.59$0
Oct 20050058.3413.80$0
Sep 20050061.4512.08$0
Aug 20050061.519.80$0
Jul 20050055.697.84$0
Jun 20050052.337.38$0
May 20050045.226.65$0
Apr 20050049.207.36$0
Mar 20050050.377.15$0
Feb 20050045.226.31$0
Jan 20050043.166.32$0
Dec 20040039.866.75$0
Nov 20040045.286.33$0
Oct 20040049.706.52$0
Sep 20040043.245.28$0
Aug 20040042.375.55$0
Jul 20040038.286.08$0
Jun 20040036.106.43$0
May 20040037.486.49$0
Apr 20040034.475.86$0
Mar 20040034.365.53$0
Feb 20040032.455.51$0
Jan 20040032.036.30$0
Dec 20030030.266.30$0
Nov 20030028.804.60$0
Oct 20030028.174.76$0
Sep 20030026.314.75$0
Aug 20030029.765.13$0
Jul 20030029.415.17$0
Jun 20030028.565.98$0
May 20030026.595.97$0
Apr 20030026.675.41$0
Mar 20030031.146.10$0
Feb 20030033.487.93$0
Jan 20030030.315.58$0
Dec 20020026.914.85$0
Nov 20020024.664.14$0
Oct 20020026.464.23$0
Sep 20020027.443.64$0
Aug 20020025.963.16$0
Jul 20020024.583.06$0
Jun 20020023.733.34$0
May 20020024.663.58$0
Apr 20020023.653.51$0
Mar 20020022.003.10$0
Feb 20020018.222.38$0
Jan 20020017.172.38$0
Dec 20010016.932.36$0
Nov 20010018.072.41$0
Oct 20010019.782.53$0
Sep 200115018324.262.25$4,051
Aug 2001019224.873.05$586
Jul 2001020123.933.20$643
Jun 2001022024.563.82$841
May 2001019325.524.31$831
Apr 2001019024.685.34$1,014
Mar 2001019924.545.38$1,070
Feb 2001016027.755.77$923
Jan 2001018727.478.40$1,571
Dec 2000017626.889.12$1,606
Nov 2000019032.215.66$1,075
Oct 200016422531.235.15$6,279
Sep 2000019331.875.19$1,001
Aug 2000018929.644.54$858
Jul 2000019628.534.09$802
Jun 2000020529.304.40$901
May 20001687627.263.68$4,859
Apr 2000012924.513.12$402
Mar 2000020128.422.86$575
Feb 2000015627.622.73$425
Jan 200011223225.272.48$3,406
Dec 1999019424.282.42$470
Nov 1999019123.192.43$465
Oct 1999019120.982.80$536
Sep 1999017821.752.62$466
Aug 1999164919.262.88$3,185
Jul 1999020417.892.37$484
Jun 199915917815.942.36$2,955
May 1999018815.792.32$436
Apr 1999016615.102.21$367
Mar 1999013612.471.84$250
Feb 199902409.981.82$436
Jan 1999023610.381.90$448
Dec 199802319.201.77$410
Nov 1998021210.892.19$463
Oct 1998027512.421.97$542
Sep 1998023512.592.08$489
Aug 1998027311.301.91$521
Jul 1998026711.742.24$597
Jun 1998024411.242.24$546
May 1998025612.622.21$565
Apr 1998025013.042.51$626
Mar 1998026112.802.31$603
Feb 1998023613.952.30$543
Jan 1998025414.702.15$547
Dec 1997023716.322.41$571
Nov 1997025018.193.09$772
Oct 1997027519.253.15$866
Sep 1997026617.742.95$786
Aug 1997027117.862.55$692
Jul 1997026217.582.25$589
Jun 1997026217.242.26$591
May 1997025618.972.31$591
Apr 1997026417.882.08$550
Mar 1997027818.951.94$539
Feb 1997027320.492.21$602
Jan 1997027023.483.54$956
Dec 1996030023.32$0
Nov 1996030521.97$0
Oct 1996032623.31$0
Sep 1996029922.22$0
Aug 1996030920.26$0
Jul 1996033719.55$0
Jun 1996036118.73$0
May 1996039919.43$0
Apr 1996035821.51$0
Mar 1996031919.38$0
Feb 1996035216.98$0
Jan 1996036217.07$0
Dec 1995037617.19$0
Nov 1995041016.00$0
Oct 1995050515.43$0
Sep 1995045916.18$0
Aug 1995049215.92$0
Jul 1995049815.24$0
Jun 1995052816.41$0
May 1995055117.56$0
Apr 1995046817.73$0
Mar 1995046416.44$0
Feb 1995046616.58$0
Jan 1995046615.92$0
Dec 1994043315.03$0
Nov 1994043115.90$0
Oct 1994045615.58$0
Sep 1994044915.29$0
Aug 1994048316.13$0
Jul 1994049117.56$0
Jun 1994043817.09$0
May 1994046915.88$0
Apr 1994046714.14$0
Mar 1994045912.46$0
Feb 1994043512.50$0
Jan 1994047312.66$0
Dec 1993053012.33$0
Nov 1993051314.49$0
Oct 1993057015.85$0
Sep 1993053315.03$0
Aug 1993059615.66$0
Jul 1993051615.46$0
Jun 1993045516.79$0
May 1993045817.68$0
Apr 1993040918.05$0
Mar 1993044818.14$0
Feb 1993037917.90$0
Jan 1993041216.93$0

How to read this page

The arithmetic is one multiplication per stream per month. Here it is, worked, on a real row from the table above.

Feb 2006 — as filed, then multipliedworked
Condensate           106 bbl  × $ 57.59 =     $6,105
Gas                    0 Mcf  × $  7.75 =         $0

────────────────────────────────────────────────────
Month total                                   $6,105

The volumes are the state's, unchanged

Every barrel and every Mcf on this page is a number the Railroad Commission of Texas published in its monthly production query. Nothing is modelled, estimated or filled in.

The dollars are a multiplication, not a valuation

Volume × a published monthly price. It is not what the operator was paid: it takes no account of a contract, a differential, a transportation deduction, or the share any one owner holds.

Oil and gas are priced differently

Oil is a Texas realisation — the crude oil first purchase price. Gas is a benchmark, because no free Texas wellhead gas series exists at any date. The prices page publishes the difference rather than correcting it away.

A lease is not a well

The state reports oil on lease and gas on well, and this page is the lease grain. 09/G/86526 is the state's own key, not one this site invented.